Property Photo

Listing ID: 18391436
Price: $29,000,000
Address: 2391 ROSCOMARE Road
City: Los Angeles (City)
State: California
Postal Code: 90077
SqFt: 33,955
Acres: 0.492
County: Los Angeles
ONE BEL AIR, a premier new construction 10 unit luxury building, the only one of its kind located in scenic upper Bel Air. Offering 'home alternative' residences in one of Los Angeles' most sought after neighborhoods. Breathtaking ocean and canyon views beautifully combine nature, serenity and modern luxury. Sleek architecture and sophisticated design, finishes and fixtures are set amidst a lush mountainous back drop perfect for taking in dramatic sunsets. Equipped with a gym, lounge, spacious viewing deck, pool and pool deck, secured entry and parking garage. This iconic offering brings refined, multi-unit, luxe living to the hills.

Primary Features

County: Los Angeles
IDX City Name: Los Angeles
IDX County Name: Los Angeles
Property Type: Rental Income
Year Built: 2018
Zoning: LARD2

Financial Details

Assessed Improvement Value: 2250870
Assessed Land Value: 2111355
Expense Total Annual: 473257
Gross Operating Income: 1319550
Gross Rent Multiplier: 21.9
Net Operating Income: 846293
Original List Price: 29000000
Special Conditions: Standard Sale
Unit Monthly Rent01: 7000
Unit Monthly Rent02: 8500
Unit Monthly Rent04: 11500
Unit Monthly Rent05: 13800
Unit Monthly Rent06: 12000
Unit Monthly Rent08: 13000
Unit Projected Total Monthly Rent01: 84000
Unit Projected Total Monthly Rent02: 102000
Unit Projected Total Monthly Rent03: 234000
Unit Projected Total Monthly Rent04: 138000
Unit Projected Total Monthly Rent05: 165000
Unit Projected Total Monthly Rent06: 144000
Unit Projected Total Monthly Rent07: 168000
Unit Projected Total Monthly Rent08: 156000
Unit Projected Total Monthly Rent09: 102000
Unit Projected Total Monthly Rent10: 189600
Unit Total Monthly Rent03: 19500
Unit Total Monthly Rent07: 14000
Unit Total Monthly Rent09: 8500
Unit Total Monthly Rent10: 15800


Adjusted Gross Income: 1389000
BathsTotal: 42
BedroomsTotal: 32
Legal Disclosures: No Property Assessments
List Agent License Number: 01338275
ListingStatus: Active
Number Of Buildings: 2
Square Footage Source: Public Records
Units Total In Complex: 10

Location Information

Area: Bel Air - Holmby Hills (C04)

Interior Features

Appliances: Dishwasher, Garbage Disposal, Gas Dryer Hookup, Recirculated Exhaust Fan, Refrigerator
Cooking Appliances: Range
Cooling Type: Air Conditioning, Central A/C, Zoned A/C
Heating Type: Central Furnace, Zoned
Total Floors: 4
Unit Furnished01: Unfurnished
Unit Furnished02: Unfurnished
Unit Furnished03: Unfurnished
Unit Furnished04: Unfurnished
Unit Furnished05: Unfurnished
Unit Furnished06: Unfurnished
Unit Furnished07: Unfurnished
Unit Furnished08: Unfurnished
Unit Furnished09: Unfurnished
Unit Furnished10: Unfurnished
Unit Furnished11: Partially
Unit Furnished12: Partially
Unit Furnished13: Partially
Unit Number Of Bath01: 2.5
Unit Number Of Bath02: 2.5
Unit Number Of Bath03: 4.5
Unit Number Of Bath04: 3.5
Unit Number Of Bath05: 4.5
Unit Number Of Bath06: 3.5
Unit Number Of Bath07: 4.5
Unit Number Of Bath08: 3.5
Unit Number Of Bath09: 2.5
Unit Number Of Bath10: 4.5
Unit Number Of Bed01: 2
Unit Number Of Bed02: 2
Unit Number Of Bed03: 4
Unit Number Of Bed04: 3
Unit Number Of Bed05: 4
Unit Number Of Bed06: 3
Unit Number Of Bed07: 4
Unit Number Of Bed08: 3
Unit Number Of Bed09: 2
Unit Number Of Bed10: 4

External Features

Lot Size Source: Public Records
Lot Size SqFt: 21422
Parking Features: Controlled Entrance, Garage Door Opener
Parking Spaces Total: 24
Parking Type: Community Garage, Garage Is Attached
Pool: no

Zoning Info

Listing courtesy of Verna Helbling (01338275) from Compass.
Based on information from CARETS as of Sunday, July 21st, 2019 03:37:01 PM. The information being provided by CARETS is for the visitor's personal, noncommercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing. The data contained herein is copyrighted by CARETS, CLAW, CRISNet MLS, i-Tech MLS, PSRMLS and/or VCRDS and is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited. Any property information referenced on this website comes from the Internet Data Exchange (IDX) program of CARETS. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.

Contact - Listing ID 18391436

Josh Goldstein

2115 Main Street
Santa Monica, CA 90405
Phone: 424-226-8069

Data services provided by IDX Broker